PE & LBOs Flashcards

1
Q

In a PE deal would you rather have 50 optimization in WC in year 4 and year 5 or 10 EBITDA improvement in year 5 (exit year)?

A

Rather have +10 in EBITDA usually; WC improvement increases FCF by 100 but EBITDA increase is multiplied by exit multiple (e.g. +10 * 10x EBITDA = +100) and increases FCF in year 5

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
2
Q

What makes an ideal LBO Candidate?

A
  • Mature Industry
  • Not very cyclical company
  • Clean balance sheet with low amount of outstanding debt
  • Strong management team
  • Low WC requirements and steady cash-flows
  • Low future Capex
  • Feasible exit options
  • Growth opportunities
  • Strong market position
  • Possibility of selling non-core or underperforming assets
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
3
Q

How would you build an LBO?

A
  • EBITDA etc. from Business Plan
  • Assumptions for Sources & Uses
  • Modelling of financing tranches
  • Modelling of IS up to NI
  • Modelling LFCF
  • Assumptions for Exit Multiple
  • Calculation of Return
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
4
Q

What is the biggest problem in an LBO in building a debt schedule for an RCF (revolving credit facility) and how can it be solved?

A

Problem in calculating RCF is in times of losses, RCF is used but then interest also has to be paid and also changes cash flow again which leads to circular connections. It would be best to model the LBO on a quarterly basis instead of annually to get minimal time lag.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
5
Q

How do you get to Entry and Exit Multiples?

A

Entry multiple from football field or by putting in goal IRR and calculating back to required Entry multiple. Exit multiple is usually assumed equal to Entry multiple because higher exit multiple is very aggressive assumption.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
6
Q

Do you need to calculate NOPAT in an LBO?

A

No, never. It is a theoretical metric that is used in DCF but not in LBO.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
7
Q

Can you use LBO to determine today’s company value?

A

Yes, you need EV at Exit and Net Debt (as well as potential other relevant positions) to get Equity Value. This can then be discounted over planning horizon with LBO typical IRR of 20-30% to get PV of Equity. Assumes that company can’t be valued more than LBO makes of it.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
8
Q

How are UFCF and LFCF calculated in an LBO?

A
EBITDA
- Capex
- WC
- Cash tax payments
\+ Any other non-cash items included in P&L
- Any other cash items not included in P&L
= FCF to Firm (UFCF)
- Interest payments
- Debt amortization
= FCF to Equity (LFCF)
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
9
Q

How would you finance an LBO?

A

As much debt as possible. Bank loan (“senior loan”) with additional second lien or mezzanine capital. Secondly, a HY Bond and third a combination of bonds and loan. Fourth you could combine senior loan, second lien and mezzanine capital into one unitranche loan.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
10
Q

What is a dividend recap in an LBO?

A

Take on additional debt to boost returns and invest further. Other reason would be to get money out of company without selling equity if there is still a high upside on the investment or you just don’t want to sell it (after a couple of years…).

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
11
Q

What happens in the financial statements during a dividend recap?

A
  • No changes in IS (possibly transaction costs)
  • Liabilities and Cash increase shortly on BS and then decrease again after payout
  • CFS reflects this BS effect. CF from financing shows inflow from debt and outflow from dividend
    After that, especially IS is touched. Interest increases, taxes and NI decrease. RE therefore grows at a slower rate. CF from Operations decreases as higher interest has to be paid.
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
12
Q

What are pros and cons of an LBO?

A

Pros:

  • LBOs are detailed
  • Central part of PE Deal
  • Good cross-check for DCF and multiples
  • Inputs usually available
  • Recognizes change in capital structure
  • No need for peer group

Cons:

  • Needs lots of input parameters
  • Volatile if cyclical business model
  • Change in capital structure (debt repayment etc.) can be very time intensive
  • Sensitive outputs
  • Results not always intuitive
  • Because of entanglement very time intensive
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
13
Q

How much debt is usually used in an LBO?

A

ND/EBITDDA usually between 5-7x depending on cyclicality and business model.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
14
Q

How do you pick purchase and exit multiples?

A

Using comparables. Sometimes you set purchase and exit multiples based on specific IRR target but this is just for valuation purposes if you’re using an LBO to value a company.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
15
Q

PE firm acquires $100m EBITDA company for 10x using 60% debt. EBITDA grows to $150m by Y5 but exit multiple drops to 9x. Company repays $250m debt and generates no extra cash. What’s the IRR?

A

Entry: $400m equity to buy company
Exit: $1’350 EV (9 * $150). Remaining debt of $350 (600 – 250) will be repaid: $1’000 equity value
Multiple: 2.5x ($1’000 / $400) or 20% IRR (15% IRR = 2x; 25% IRR = 3x)

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
16
Q

What are the main value drivers in an LBO?

A

Sorted by largest to smallest driver (usually)

  • Multiple Expansion: Exit multiple > entry multiple
  • Leverage
  • Financials: Revenue, EBITDA, margin improvements
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
17
Q

You buy a $100 EBITDA business for 10x EBITDA and sell sell it for 10x EBITDA in 5 years. You use 5x Debt/EBITDA and repay 50% over the 5 years. How much does EBITDA need to grow to realize a 20% IRR?

A

Purch. Price of $1000 ($500 debt; $500 equity); 20% over 5 years corresponds to ~2.5x, so equity needs to grow to $1’250 ($500 * 2.5). Add $250 of remaining debt (after repaying $250) to get to exit EV of $1’500. Assuming 10x multiple EBITDA needs to grow to $150.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
18
Q

Could a PE firm earn a 20% IRR if it buys a company for an EV of $1bn and sells it for an EV of $1bn after 5 years?

A

Yes, cash flows over those 5 years make this possible.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
19
Q

How is the FCF in an LBO different from FCF in a DCF?

A
  • LBO determines company’s ability to repay debt, not implied value of entire company
  • FCF in LBO starts with Net Income, not NOPAT as in DCF
  • FCF is end point in DCF, in LBO you have to go beyond it like minimum cash requirement, potential other obligations etc. to find out what’s possible to repay
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
20
Q

If a company has $10m in sales and $5m in EBITDA what is the most appealing option: 20% more units sold, 20% higher prices or 20% fewer expenses?

A

20% higher prices because it flows through to EBITDA; 20% more units incurs high variable costs; cutting expenses by 20% only increases EBITDA by $1m

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
21
Q

How do you use LBO to value a company and why is it considered a floor valuation?

A

You set a target return (e.g. IRR of 25%) and back-solve it to get your financials. Floor valuation because PE almost always pays less than strategist

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
22
Q

How is the BS adjusted in an LBO?

A
  • Liabilities & Equities side adjusted: New debt is added, and Shareholders’ Equity is wiped out and replaced by contribution of PE
  • Asset side: Cash adj. for any cash used to finance transaction and Goodwill & Other Intangibles is used as a plug to balance both sides
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
23
Q

Strategist usually prefers cash payment, why does PE firm use debt in LBO?

A
  • PE doesn’t want to hold company long-term; it’s using leverage to boost return rather than to think about cash as an expense
  • In LBO, debt is owned by the company, so the portfolio company bears risk; the strategist bears the full risk
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
24
Q

Do you need to project all 3 statements in an LBO model? Are there any shortcuts?

A

Yes, there are shortcuts, you don’t need full BS but some type of IS and CFS.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
25
Q

Which transaction costs does a PE Investor need to consider when planning a transaction?

A
  • Fee for IB that plans transaction
  • Legal fees
  • Fees for newly issued debt
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
26
Q

What is a Secondary LBO?

A

PE sells to other PE and also considers LBO investment.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
27
Q

PE buys company for EV of €100m and pays €5m transaction costs. In 5 years, he sells it for €100m and also pays €5m transaction costs. Has he certainly lost money?

A

No, you don’t know how much cash it generated during the holding period. Also: dividend recap.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
28
Q

What’s the J-Curve in an LBO?

A

IRR effect over lifetime. In first few years, return is usually negative because of high transaction, legal etc. fees and Capex investments. These effects start to become profitable usually after first few years so that return is positive from year 3 on in most cases.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
29
Q

What are PE Dachfonds?

A

Don’t invest in companies and don’t do LBOs. They are more like traditional investors that collect money and invest in funds including PE funds. Benefit of diversifying across PE funds but has to pay management fee twice.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
30
Q

How much equity is usually used in an LBO?

A

30-50% measured on EV.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
31
Q

How do you find out how much debt you can realistically use in an LBO?

A
  • Compare yours to other LBOs that happened recently and how much debt they used
  • Ability to carry debt. Interest vs. EBITDA as well as amortization with operating CF.
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
32
Q

Why does it make sense for a PE to buy a public company and take it private?

A
  • Undervalued
  • No private company that fulfills investment case
  • Cost savings for previously public company (less compliance, accounting etc.)
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
33
Q

What are the cons of a highly leveraged capital structure?

A

Very high risk of not being able to pay interest if cash flows are cyclical. Additionally, high interest payments leave less for capex and expansion becomes more difficult which could lead to falling margins.

For a public company, high leverage could undervalue equity as investors avoid the additional risk which could attract hostile takeovers.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
34
Q

What’s the difference between bank debt and HY debt?

A
  • HY tends to have higher interest
  • HY rates are usually fixed, while bank uses floating
  • HY has incurrence covenants while banks use maintenance covenants. Incurrence prevents you from doing sth. (e.g. selling the asset), while maintenance require you to maintain sth. (Debt/EBITDA ratio)
  • Bank debt is usually amortized, whereas HY is paid as bullet at maturity
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
35
Q

Why would you use bank debt rather than HY?

A
  • Concerned about interest payments or wants lower-cost option
  • Major Capex investment necessary
  • Doesn’t want to be restricted by incurrence covenants
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
36
Q

Why would PE prefer HY debt?

A
  • Wants to refinance at some point
  • Not too sensitive returns to interest payments
  • No major expansion or Capex
  • Less covenants
  • When interest rates are low and investors look for higher yielding bonds
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
37
Q

Which financial covenants are usually agreed upon in an LBO?

A

DSCR (Debt Service Coverage Ratio) Covenant = Operating CF / (Interest + Amortization)

ICR (Interest Coverage Ratio) = Adj. EBITDA / Interest

Leverage Cov. = ND / Adj. EBITDA

Capex Covenant

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
38
Q

How would an asset write-up or -down affect an LBO model? How do you adjust the BS?

A

Very similar to merger model; key differences:

  • In LBO you assume existing Shareholders’ Equity is wiped out and replaced by equity the PE firm contributes. You also add Pref. Stock, Management Rollover etc.
  • In LBO you usually add a lot more tranches than in a merger model
  • In LBO you’re combining two companies’ BS
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
39
Q

Normally we care about IRR for equity investors in LBO but how do we calculate it for debt investors?

A

You simply use interest and principal payments as returns.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
40
Q

Why might a PE allot some of a company’s new equity in an LBO to a management pool?

A

For same reason you have Earnouts in M&A: incentivize management. Difference is, there is no technical limit on how much management might receive from this option pool.

In the LBO model, you would need to calculate per-share purchase price when PE exits the investment and calculate how much of the proceeds go to management team based on Treasury Stock Method. An option pool would reduce PE firm’s return but this should be offset by incentivized management

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
41
Q

Why would you use PIK (Payment In Kind) debt rather than other types of debt and how does it affect debt schedules?

A

PIK does not require cash interest payments. Rather it accrues to the loan principal, therefore it is riskier. To the debt schedule it is similar to HY debt with a bullet maturity. Interest payments are included on the IS but not on CFS because it’s a non-cash expense.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
42
Q

What are examples of incurrence and maintenance covenants?

A

Incurrence:

  • Cannont take on more than $2b debt
  • Proceeds from asset sales must be used to repay debt
  • Cannot spend more than $100m on Capex each year

Maintenance:

  • Debt/EBITDA cannot exceed 3.0x
  • EBITDA/Interest Expense cannot fall below 3.0x
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
43
Q

Just like normal M&A deal you can use stock or asset purchase in LBO. Can you also use Section 338(h)(10)?

A

In most cases no because Section 338(h)(10) requires buyer to be a C corporation. Most PE funds are LLCs or Limited Partnership and for their LBOs they create LLC shell companies.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
44
Q

How do you calculate optional repayments on debt in an LBO model?

A

You are looking at optional repayments in Revolver or Term Loan (HY doesn’t have prepayment option). First you check how much cash flow you have available based on beginning cash, min. cash CF available for debt repayment from CFS and how much you use to make mandatory debt repayments. Then if you’ve used your Revolver, you pay off the maximum amount that you can with the CF available.

With the still remaining cash, you can pay off Term Loan A, taking into account that you might have paid off some principal as part of Mandatory Repayments. Then you do the same thing with Term Loan B.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
45
Q

Explain how a Revolver is used in an LBO model

A

You use a Revolver when the cash required for Mandatory Debt Repayments exceeds the cash flow you have available to repay them (Revolver = Max(0, Tot. Mandatory Debt Repayment – Cash Available to Repay Debt))

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
46
Q

How would you optimize the IS in an LBO model?

A
  • Cost savings: laying off employees, etc.
  • New Depr. Expense: From any PP&E write-ups
  • New Amortization Exp.: written up intangibles and form capitalized financing fees
  • Interest Expense on LBO Debt: Cash and PIK interest
  • Sponsor Management Fees
  • Common Stock Dividend
  • Preferred Stock Dividend
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
47
Q

In an LBO is it possible for debt investors to get a higher return than the PE firm?

A

Yes, HY investors get around 10-15% and PE doesn’t necessarily generate high returns after repaying debt etc.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
48
Q

Most of the time increased leverage means increased IRR; how could increased leverage reduce IRR?

A

Very rare but increased leverage could increased interest payments so much that return would decrease. You’d need a combination of:

  • Lack of CF or EBITDA growth
  • High interest payments
  • High purchase multiple to make high IRR even more difficult
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
49
Q

When you have two companies that are similar but with different valuation multiples, describe what could be the cause of that. (Blackstone)

A

Recent shocks (won lawsuit against the other), different management teams, first-mover advantage, patent.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
50
Q

Which bond is more valuable, the one with only one payment at maturity or the one with periodic payment along the time till maturity? (Blackstone)

A

If the sum of the (non-discounted) cash-flows is the same, then the bond with periodic payments is more valuable, as the cash-flows that are discounted have a higher weight if they are paid earlier.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
51
Q

If you had questions that no one had answers to, how would you handle it? (KKR)

A

Try to break the question down into smaller problems and then try to solve them (with or without the help of others).

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
52
Q

If your investment increased 20% and you now have $60 how much did you start with? (Blackstone)

A

If x * (1 + 20%) = 60 then x = 50

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
53
Q

If our firm wanted to sell one of our business units, how would you go about valuing that segment? (Blackstone)

A

Look at how much money we make and how we use synergies of incredibly smart people, strong network and good collaboration to invest in great businesses and collect fees from LPs. Project these generated cash flows by looking at fund investment cycles and see when fees are paid.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
54
Q

Would you rather win the lottery today and get $1m lump sum now or earn $2,000 every month for the rest of your life? (KKR)

A

$2k for 60 years would be PV of (1/0.02 – 1/(0.02 * 1.02^60)) * 2k * 12 = ~840k
Take the $1m because it is more and I can invest the money right away.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
55
Q

How do we make money? (Blackstone)

A

By collecting fees from investors that trust us and give us their money to make great investments.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
56
Q

When flipping a coin infinitely, is the pattern HHT or HTH more likely to appear? What is the probability that one appears before the other? (Blackstone)

A

HHT is more likely (2/3 vs. 1/3 for HTH) and more likely to appear earlier. If the sequence starts with T, you can ignore all of the T’s, until you have H’s. Then there are four possibilities (HHH, HHT, HTH, HTT).

So you have the first H and afterwards if there is another H, you know that HHT will win, because either you choose the second sequence or the first which will eventually have a T too (e.g. HHHHT). HTH only wins for the third example, so we can ignore number four (HTT).

Out of the three possibilities (HHH, HHT, HTH), HHT therefore wins the first two and HTH only the third.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
57
Q

What does our business do? (Goldman Sachs Principal Investments)

A

Invest in great business with the aim of improving them and selling them for more than what we invested.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
58
Q

You operate a trucking company that ships supplies between Las Vegas and Los Angles. How would you think about growing revenues? (Bain Capital)

A

Would have to look closer into the business model but some ideas: Increase fleet size, number of times driving back and forth, hiring more drivers, increasing truck capacity, buy competitors, drive more routes, increase efficiency (never drive empty trucks)…

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
59
Q

How would you decide on the expansion strategy for a food catering company subsidiary in France, considering the competitive environment (Bain Capital)

A

M&A (buy competitors), focus on specific segment (organic, high-protein, very high quality), lower prices, make deals with suppliers of current countries etc. 

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
60
Q

What is ENI (Economic Net Income)?

A
US GAAP requires consolidation of funds and investment vehicles which make operating performance of GP hard to determine. ENI should help with that. It is a pre-tax financial measurement.
ENI =
Fund-level fee revenue
\+ Total Performance Fees
\+ Total Investment Income
\+ Interest & Other Income
- Direct Base Compensation
- Performance fee-related compensation (realized and unrealized)
- G&A and Other Indirect Expenses
- Interest Expense
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
61
Q

What are Distributable Earnings?

A
Similar to ENI but only includes cash-generating portion of the performance and investment related revenues and compensation expenses. It still includes some non-cash expenses (equity compensation from annual employee grants and depreciation). It is a pre-tax metric.
Distributable Earnings =
Fund-level fee revenue
\+ Realized Performance Fees
\+ Realized Investment Income
\+ Interest & Other Income
- Direct Base Compensation
- Realized Performance fee-related compensation
- G&A and Other Indirect Expenses
- Interest Expense
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
62
Q

Let’s do a Paper LBO with the following assumptions: Holding period of 5 years, 22x Entry (10x Debt @3% bullet, 12x Equity), 20x Exit. Revenue is $100m and grows by 10% each year. Flat margins at 40%. 50% tax rate. Capex and D&A are 5% of revenue. WC outflow of 1 each year. What is your MOIC and IRR? (Blackstone)

A

Exactly 2x/15% IRR (Equity @ Exit is 960; Cum. FCF are 80)

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
63
Q

Let’s do another Paper LBO. $500m revenue growing at 5% p.a. over 5 years. 20% flat EBITDA margins. Exit 10x, $30m fees today. $500m debt that you can use. You generate $300 in FCF over the 5 years. How much money do you need to put in to get a 15% IRR? (Blackstone)

A

EBITDA in year 0 is 100, grows to 128 in year 5. Therefore, we have EV of $1280 and Equity of $1’080m (-500 debt +300 cum. FCF). We have to put in $540m of equity in the beginning to get 2x or 15% IRR. Don’t get confused with the $30m of fees. We pay $540m in equity and $500m in debt and have to do everything with it (Sources of $500m debt and $540 equity = $1’040; therefore Purchase Price needs to be $1’010m because we subtract $30m of fees).

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
64
Q

Follow-up question: If our exit multiple increases by 1x, how much higher will our IRR and MOIC be? (Blackstone)

A

Remember EBITDA in y5 is $128m, so EV increases by 128, bridge stays the same so equity will @Exit will be higher by 128m. Compaing the 128m to the 540m that we put in, we roughly get 0.25x in additional multiple (2x to 2.25x). We know 2x is 15% IRR and 2.5x is 20% IRR, so we have roughly 17.5%. Therefore, IRR increases by 2.5%.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
65
Q

Now we have that additional turn on our exit EBITDA but only want to have 15% IRR. How much more or less equity do we need to put in now? (Blackstone)

A

Again our bridge stays the same but exit equity is higher because EV is higher. Exit equity is now roughly 1200 (1080 + 128), so applying the 2x multiple (15% IRR) gives us 600 in Equity. Compared to the initial 540, we need to invest 60 more.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
66
Q

Assume everything stays the same (esp. in IS). What would happen if we have $50m of lease liabilities in the beginning. Would that mean we can pay more or less equity? (Blackstone)

A

Since we have $50m in the beginning that would mean they are included in our bridge as well. Usually, these liabilities are projected assuming the same growth as revenue (in our case 5%). After 5 years, we would therefore assume them to be $64m. This means, using our 2x multiple again, that we can put in $18m more in equity at the beginning (50 – 64 /2x) for the same amount of return. This holds true as long as our IRR is larger than the rate at which the liability grows (in our case the 5% revenue growth).

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
67
Q

You have a company with the following assumptions: $100m revenue (year 0) with 2% revenue growth, 20% EBITDA margin (growing by 1% p.a.). Capex and D&A stay $5m over 5 years. NWC doesn’t change and you don’t have any taxes. You have 10x entry and exit multiples and finance it with 50% debt @5% (bullet repayment). (Blackstone)

A

Revenue grows to 110 in year 5, EBITDA to 28 (calculate 20%, 21%…,25% of $100 first and then add respective increase in revenues). Subtract D&A and Interest ($5m each) to get to NI of 11, 13, 14, 16, 18. FCF equals NI because D&A = Capex and ∆NWC = 0. Of the $200m EV @ entry, you pay $100m using cash. At the end you have $28m in EBITDA x 10 = EV of 280. You subtract 100 in debt and add the 72 of cum. FCF which results in 252 (2.5x/20% IRR).

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
68
Q

What would be the unlevered return on the previous question? (Blackstone)

A

Since we don’t have any taxes, we don’t have any tax shield, which makes the question a lot easier to solve. We put in $200m equity in the beginning. At the end, we still have 280 in EV, subtract no debt but add a higher FCF than before. Before, we added 72, no we add an additional 25 (from 5 years of $5m interest payments). This results in an exit value of $377m. Dividing it by $200m gives us a 1.88x multiple, which is roughly 13% IRR.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
69
Q

You have two oil drilling companies A and B. Both have the same P/E ratio and market cap. Company A drills in the Gulf of Mexico, while company B drills in Norway. Now we have an external shock that increases the oil price. Which company should we invest in? (Blackstone)

A

Since both have the same P/E ratio and market cap, it means that they have to have the same earnings. However, drilling in Norway is more expensive than in the Gulf of Mexico. Therefore, company B must have higher earnings. An increase in oil price would therefore lead to a larger increase in revenues for company B in absolute terms and a stronger increase in Net income. Therefore, we should invest in company B (even though it has lower margins).

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
70
Q

You have a company with 500 EV, 100 Net Debt on BS, 50 EBITDA, 50 Pension Liabilities and 50 Lease Liabilities. You buy it and can use up to 4x EBITDA of Debt with 5% fees on the debt and 10 in M&A fees. Who do you pay what? (Blackstone)

A

You want to look at the company on a cash-free/debt-free basis, so you subtract the 100 of net debt and are left with 400. You know that you can use 200 of debt (50 x 4) and have to pay 10 in fees for the debt. You subtract leases and pensions to get to 300 of equity. Your uses therefore consist of 300 purchase price, 50 lease liabilities, 50 pension liabilities, 10 in M&A fees and 10 in bank debt fees. Your sources have to equal 420 too so you use the 200 of debt that you have and 220 of equity.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
71
Q

Walk me through a basic LBO model.

A

Step 1 is making assumptions about:

  1. Purchase Price
  2. Debt/Equity ratio
  3. Interest Rate on Debt
  4. You might also assume something about the company’s operations, such as Revenue Growth or Margins, depending on how much information you have.

Step 2 is to create a Sources & Uses section:

  1. Shows how you finance the transaction and what you use the capital for
  2. This also tells you how much Investor Equity is required

Step 3 is to adjust the company’s Balance Sheet for:

  1. New Debt and Equity figures
  2. Add in Goodwill & Other Intangibles on the Assets side to make everything balance.

Step 4 to project out the company’s:

  1. Income Statement, Balance Sheet and Cash Flow Statement
  2. Determine how much debt is paid off each year

A. Do this based on the available Cash Flow and the required Interest Payments.

Step 5 you make assumptions about the exit after several years:

  1. Usually assuming an EBITDA Exit Multiple
  2. Calculate the return based on how much equity is returned to the firm.
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
72
Q

Why would you use leverage when buying a company?

A
  1. To increase your returns

A. Remember, any debt you use in an LBO is not “your money”

i. Example:

If you’re paying $5 billion for a company, it’s easier to earn a high return on $2 billion of your own money and $3 billion borrowed from elsewhere vs. $3 billion of your own money and $2 billion of borrowed money.

  1. The firm has more capital available

A. Capital is used to purchase other companies because they’ve used leverage

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
73
Q

What variables impact an LBO model the most?

A
  1. Purchase and Exit Multiples have the biggest impact on the returns of a model
  2. The amount of leverage (debt) used also has a significant impact
  3. Lastly, operational characteristics such as revenue growth and EBITDA margins
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
74
Q

How do you pick purchase multiples and exit multiples in an LBO model?

A

The same way you do it anywhere else:

  1. Look at what comparable companies are trading at
  2. Look at the multiples similar LBO transactions have had
  3. Show a range of purchase and exit multiples using sensitivity tables
    * Sometimes you set purchase and exit multiples based on a specific IRR target that you’re trying to achieve – but this is just for valuation purposes if you’re using an LBO model to value the company.*
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
75
Q

What is an “ideal” candidate for an LBO?

A

“Ideal” candidates have:

  1. Stable and predictable cash flows
  2. Low-risk businesses

A. Not much need for ongoing investments such as Capital Expenditures

  1. An opportunity for expense reductions to boost their margins
    * *A strong management team also helps, as does a base of assets to use as collateral for debt.*
    * *The most important part is stable cash flow.*
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
76
Q

How do you use an LBO model to value a company?

Why do we sometimes say that it sets the “floor valuation” for the company?

A

You use it to value a company by:

  1. Setting a targeted IRR (for example, 25%)
  2. Then back-solving in Excel to determine what purchase price the PE firm could pay to achieve that IRR

This is sometimes called a “floor valuation” because PE firms almost always pay less for a company than strategic acquirers would.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
77
Q

Give an example of a “real-life” LBO.

A

The most common example is taking out a mortgage when you buy a house. Here’s how the analogy works:

1. Down Payment: Investor Equity in an LBO

2. Mortgage: Debt in an LBO

3. Mortgage Interest Payments: Debt Interest in an LBO

4. Mortgage Repayments: Debt Principal Repayments in an LBO

5. Selling the House: Selling the Company / Taking It Public in an LBO

78
Q

Can you explain how the Balance Sheet is adjusted in an LBO model?

A
  1. First, the Liabilities & Equities side is adjusted –

A, The new debt is added on

B. The Shareholders’ Equity is “wiped out” and replaced by however much equity the private equity firm is contributing.

  1. On the Assets side we then have adjustments

A. The Cash is adjusted for any cash used to finance the transaction

B. The Goodwill & Other Intangibles are used as a “plug” to make the Balance Sheet balance.

  1. Depending on the transaction, there could be other effects as well – such as capitalized financing fees added to the Assets side.
79
Q

Why are Goodwill & Other Intangibles created in an LBO?

A
  1. They represent the premium paid to the “fair market value” of the company
  2. They act as a “plug” and ensure that the changes to the Liabilities & Equity side are balanced by changes to the Assets side
80
Q

We saw that a strategic acquirer will usually prefer to pay for another company in cash – if that’s the case?

Why would a PE firm want to use debt in an LBO?

A

It’s a different scenario because:

  1. The PE firm does not intend to hold the company for the long-term

A. It usually sells it after a few years, thus, it’s less concerned with the “expense” of cash vs. debt

B. It’s more concerned about using leverage to boost its returns by reducing the amount of capital it has to contribute upfront.

  1. In an LBO, the debt is “owned” by the company

A. Thus, they assume much of the risk

B. Whereas in a strategic acquisition, the buyer “owns” the debt so it is more risky for them

81
Q

Do you need to project all 3 statements in an LBO model? Are there any shortcuts?

A

Yes here are the shortcuts:

  1. Create some form of Income Statement
  2. Track how the Debt Balances change
  3. Show cash is available to repay debt by creating type of CFS to show how much
    * 4. You do not need to create a full Balance Sheet*

A. Bankers sometimes skip this if they are in a rush.

B. Full Balance Sheet is not strictly required, because you can just make assumptions on the Net Change in Working Capital rather than looking at each item individually.

82
Q

How would you determine how much debt can be raised in an LBO and how many tranches there would be?

A
  1. You would look at Comparable LBOs
  2. See the terms of the debt
  3. How many tranches each of them used
  4. You would look at companies in a similar size range and industry

A. Use those criteria to determine the debt your company can raise

83
Q

Let’s say we’re analyzing how much debt a company can take on, and what the terms of the debt should be. What are reasonable leverage and coverage ratios?

A

Dependent on the company, the industry, and the leverage and coverage ratios for comparable LBO transactions

To figure out the numbers, you would look at:

1. “Debt Comps” showing the types, tranches, and terms of debt that similarly sized companies in the industry have used recently

2. The rules: for example, you would never lever a company at 50x EBITDA

A. Even during the bubble leverage rarely exceeded 5-10x EBITDA

84
Q

What is the difference between bank debt and high-yield debt?

A

This is a simplification, but broadly speaking there are 2 “types” of debt: “bank debt” and “high-yield debt.”

There are many differences, but here are a few of the most important ones:

1. High-yield debt tends to have higher interest rates than bank debt

A. Hence the name “high-yield”

2. High-yield debt interest rates are usually fixed

A. Whereas bank debt interest rates are “floating” – they change based on LIBOR or the Fed interest rate

3. High-yield debt has incurrence covenants

A. While bank debt has maintenance covenants

B. The main difference is that incurrence covenants prevent you from doing something (such as selling an asset, buying a factory, etc.), while maintenance covenants require you to maintain a minimum financial performance (for example, the Debt/EBITDA ratio must be below 5x at all times)

4. Bank debt is usually amortized – the principal must be paid off over time

A. Whereas with high-yield debt, the entire principal is due at the end (bullet maturity)

B. Usually in a sizable Leveraged Buyout, the PE firm uses both types of debt.

Again, there are many different types of debt – this is a simplification, but it’s enough for entry-level interviews

85
Q

Why might you use bank debt rather than high-yield debt in an LBO?

A
  1. If the PE firm or the company is concerned about meeting interest payments and wants a lower-cost option, they might use bank debt
  2. If they are planning on major expansion or Capital Expenditures and don’t want to be restricted by incurrence covenants, they might use bank debt
86
Q

Why would a PE firm prefer high-yield debt instead?

A
  1. The PE firm intends to refinance the company at some point
  2. They don’t believe their returns are too sensitive to interest payments
  3. They don’t have plans for major expansion or selling off the company’s assets
87
Q

Why would a private equity firm buy a company in a “risky” industry, such as technology?

A

Although technology is more “risky” than other markets, remember that there are mature, cash flow-stable companies in almost every industry. So even if a company isn’t doing well or seems risky, the firm might buy it if it falls into one of these categories. There are some PE firms that specialize in very specific goals, such as:

1. Industry consolidation – buying competitors in a similar market and combining them to increase efficiency and win more customers.

2. Turnarounds – taking struggling companies and making them function properly again.

3. Divestitures – selling off divisions of a company or taking a division and turning it into a strong stand-alone entity.

88
Q

How could a private equity firm boost its return in an LBO?

A
  1. Lower the Purchase Price in the model.
  2. Raise the Exit Multiple / Exit Price.
  3. Increase the Leverage (debt) used.
  4. Increase the company’s growth rate (organically or via acquisitions).
  5. Increase margins by reducing expenses (cutting employees, consolidating buildings, etc.).

Note: These are all “theoretical” and refer to the model rather than reality – in practice it’s hard to actually implement these.

89
Q

What is meant by the “tax shield” in an LBO?

A

The interest paid on debt is tax-deductible - so the PE firm saves money on taxes and increases cash flow as a result of having debt from the LBO

Note, however, that their cash flow is still lower than it would be without the debt…

Saving on taxes helps, but the jump in Interest Expenses still reduces Net Income over what it would be for a debt-free company.

90
Q

What is a dividend recapitalization (“dividend recap”)?

A
  • Company takes new debt solely to pay a special dividend out to the PE firm that bought it
  • It would be like if you made your friend take out a personal loan just so he could pay you a lump sum of cash with the loan proceeds
  • As you might guess, dividend recaps have developed a bad reputation, though they’re still commonly used.
91
Q

Why would a PE firm choose to do a dividend recap of one of its portfolio companies?

A
  • Primarily to boost returns.
  • Remember, all else being equal, more leverage means a higher return to the firm.
  • With a dividend recap, the PE firm is “recovering” some of its equity investment in the company
  • And the lower the Invested Equity amount the easier to earn a higher return on a smaller amount of capital
92
Q

How would a dividend recap impact the 3 financial statements in an LBO?

A
  • No changes to the Income Statement.
  • On the Cash Flow Statement, there would be no changes to Cash Flow from Operations or Investing, but under Financing the additional Debt raised would cancel out the Cash paid out to the investors, so Net Change in Cash would not change.
  • On the Balance Sheet, Debt would go up and Shareholders’ Equity would go down and they would cancel each other out so that everything remained in balance.
93
Q

Tell me about all the different kinds of debt you could use in an LBO and the differences between everything.

A
  • REVOLVER: Lowest Int. Rate‚ Floating Cash Int.‚ 3-5 year tenor‚ not amortized‚ prepayment allowed‚ typ. investor: conservative banks‚ Senior Secured‚ Secured‚ No Call Protection‚ Maintenance Covenant
  • TERM LOAN A: Low Int. Rate‚ Floating Cash Int.‚ 4-6 year tenor‚ straight-line amortized‚ prepayment allowed‚ typ. investor: conservative banks‚ Senior Secured‚ Secured‚ Sometimes Call Protection‚ Maintenance Covenant
  • TERM LOAN B: Higher Int. Rate‚ Floating Cash Int.‚ 4-8 year tenor‚ minimal amortization‚ prepayment allowed‚ typ. investor: conservative banks‚ Senior Secured‚ Secured‚ Sometimes Call Protection‚ Maintenance Covenant
  • SENIOR NOTES: Higher Int. Rate‚ Fixed Cash Int.‚ 7-10 year tenor‚ bullet pmt‚ prepayment not allowed‚ typ. investor: HFs/Merchant Banks/Mezzanine Funds‚ Senior Unsecured‚ Sometimes Secured‚ Yes Call Protection‚ Incurrence Covenant
  • SUBORDINATED NOTES: Higher Int. Rate‚ Fixed Cash Int.‚ 8-10 year tenor‚ bullet pmt‚ prepayment not allowed‚ typ. investor: HFs/Merchant Banks/Mezzanine Funds‚ Senior Subordinated‚ Not Secured‚ Yes Call Protection‚ Incurrence Covenant
  • MEZZANINE: Highest Int. Rate‚ Fixed Cash (or PIK) Int.‚ 8-12 year tenor‚ bullet pmt‚ prepayment not allowed‚ typ. investor: HFs/Merchant Banks/Mezzanine Funds‚ Equity‚ Not Secured‚ Yes Call Protection‚ Incurrence Covenant

NOTES:

  • Each type of debt is arranged in order of rising interest rates - so Revolver has the lower interest rates‚ Term Loan A is slightly higher‚ B is slightly higher‚ Senior Notes are higher than Term Loan B and so on.
  • “Seniority” refers to the order of claims on a company’s assets in a bankruptcy - the Senior Secured holders are first in line‚ followed by Senior Unsecured‚ Senior Subordinated‚ and then Equity Investors.
  • “Floating” or “Fixed” Interest Rates: A “floating” interest rate is tied to LIBOR. For example‚ L + 100 means that the int. rate of the loan is whatever LIBOR is at currently‚ plus 100 basis point (1.00%). A fixed int. rate‚ on the other hand‚ would be 11%. It doesn’t “float” w/ LIBOR or any other rate.
  • Amortization: “Straight Line” means the company pays off the principal in equal installments each year‚ while “bullet” means that the entire principal is due at the end of the loan’s lifecycle. “Minimal” just means a low percentage of the principal each year‚ usually in the 1-5% range.
  • Call Protection: Is the company prohibited from “calling back” - paying off or redeeming - the security for a given period? This is beneficial for investors b/c they are guaranteed a certain number of interest payments.
94
Q

How would an Asset Write-Up or Write-Down affect an LBO model?

Walk me through how you adjust the Balance Sheet in an LBO model.

A

All of this is very similar to what you would see in a merger model

  • Calculate Goodwill, Other Intangibles, and the rest of the Write-Ups in the same way you would Merger Model
  • Make Balance Sheet adjustments the same way (almost)

  1. Subtracting Cash
  2. Adding in Capitalized Financing Fees
  3. Write Up Assets
  4. Wipe Out Goodwill
  5. Adjust the Deferred Tax Assets / Liabilities
  6. Add in New Debt

The key differences:

  1. In an LBO model you assume that the existing Shareholders’ Equity is wiped out and replaced by the equity the private equity firm contributes to buy the company; you may also add in Preferred Stock, Management Rollover, or Rollover from Option Holders to this number as well depending on what you’re assuming for transaction financing.
  2. In an LBO model you’ll usually be adding a lot more tranches of debt vs. what you would see in a merger model.
  3. In an LBO model you’re not combining two companies’ Balance Sheets.
95
Q

Normally we care about the IRR for the equity investors in an LBO – the PE firm that buys the company – but how do we calculate the IRR for the debt investors?

A
  • For the debt investors, you need to calculate the interest and principal payments they receive from the company each year.
  • Then you simply use the IRR function in Excel and start with the negative amount of the original debt for “Year 0,”
  1. Assume that the interest and principal payments each year are your “cash flows”
  2. Then assume that the remaining debt balance in the final year is your “exit value.”

• Most of the time, returns for debt investors will be lower than returns for the equity investors – but if the deal goes poorly or the PE firm can’t sell the company for a good price, the reverse could easily be true.

96
Q

Why might a private equity firm allot some of a company’s new equity in an LBO to a management option pool, and how would this affect the model?

A
  • This is done for the same reason you have an Earnout in an M&A deal: the PE firm wants to incentivize the management team and keep everyone on-board until they exit the investment.
  • The difference is that there’s no technical limit on how much management might receive from such an option pool: if they hit it out of the park, maybe they’ll all become millionaires.
  • In your LBO model, you would need to calculate a per-share purchase price when the PE firm exits the investment, and then calculate how much of the proceeds go to the management team based on the Treasury Stock Method.
  • An option pool by itself would reduce the PE firm’s return, but this is offset by the fact that the company should perform better with this incentive in place.
97
Q

Why you would you use PIK (Payment In Kind) debt rather than other types of debt?

How does it affect the debt schedules and the other statements?

A
  • Unlike “normal” debt, a PIK loan does not require the borrower to make cash interest payments – instead, the interest just accrues to the loan principal, which keeps going up over time.
  • A PIK “toggle” allows the company to choose whether to pay the interest in cash or have it accrue to the principal (these have disappeared since the credit crunch).
  • More risky than other forms of debt and carries a higher interest rate than bank debt or high yield debt
  • Adding it to the debt schedules is similar to adding High-yield debt with a bullet maturity – except instead of assuming cash interest payments, you assume that the interest accrues to the principal instead.
  • You should then include this interest on the Income Statement, but you need to add back any PIK interest on the Cash Flow Statement because it’s a non-cash expense
98
Q

What are some examples of incurrence covenants? Maintenance convenants?

A

Incurrence Covenants:

  1. Company cannot take on more than $2 billion of total debt.
  2. Proceeds from any asset sales must be earmarked to repay debt.
  3. Company cannot make acquisitions of over $200 million in size.
  4. Company cannot spend more than $100 million on CapEx each year.

Maintenance Covenants:

  1. Total Debt / EBITDA cannot exceed 3.0 x
  2. Senior Debt / EBITDA cannot exceed 2.0 x
  3. (Total Cash Payable Debt + Capitalized Leases) / EBITDAR cannot exceed 4.0 x
  4. EBITDA / Interest Expense cannot fall below 5.0 x
  5. EBITDA / Cash Interest Expense cannot fall below 3.0 x
  6. (EBITDA – CapEx) / Interest Expense cannot fall below 2.0 x
99
Q

Just like a normal M&A deal, you can structure an LBO either as a stock purchase or as an asset purchase.

Can you also use Section 338(h)(10) election?

A
  • In most cases, no – because one of the requirements for Section 338(h)(10) is that the buyer must be a C corporation
  • PE firms as LLCs or Limited Partnerships
  • When they acquire companies, they create an LLC shell company for the LBO that “acquires” them on paper
100
Q

Walk me through how you calculate optional repayments on debt in an LBO model.

A

You only look at optional repayments for Revolvers and Term Loans – high-yield debt doesn’t have a prepayment option

  • First check how much cash flow you have available based on your Beginning Cash Balance, Minimum Cash Balance, Cash Flow Available for Debt Repayment from the Cash Flow Statement
  • Second check how much you use to make Mandatory Debt Repayments
  • Third if you’ve used your Revolver you pay off the maximum amount that you can with the cash flow you have available
  • Fourth, for Term Loan A you assume that you pay off the maximum you can, taking into account that you’ve lost any cash flow you used to pay down the Revolver.
  • Lastly, take into account that you might have paid off some of Term Loan A’s principal as part of the Mandatory Repayments

Finally, you do the same thing for Term Loan B, subtracting from the “cash flow available for debt repayment” what you’ve already used up on the Revolver and Term Loan A. And just like Term Loan A, you need to take into account any Mandatory Repayments you’ve made so that you don’t pay off more than the entire Term Loan B balance.

The formulas here get very messy and depend on how your model is set up, but this is the basic idea for optional debt repayments.

101
Q

Explain how a Revolver is used in an LBO model.

A
  • You use a Revolver when the cash required for your Mandatory Debt Repayments exceeds the cash flow you have available to repay them.
  • The formula is: Revolver Borrowing = MAX(0, Total Mandatory Debt Repayment – Cash Flow Available to Repay Debt).
  • The Revolver starts off “undrawn,” meaning that you don’t actually borrow money and don’t accrue a balance unless you need it – similar to how credit cards work.
  • You add any required Revolver Borrowing to your running total for cash flow available for debt repayment before you calculate Mandatory and Optional Debt Repayments.
  • Within the debt repayments themselves, you assume that any Revolver Borrowing from previous years is paid off first with excess cash flow before you pay off any Term Loans.
102
Q

How would you adjust the Income Statement in an LBO model?

A

The most common adjustments:

1. Cost Savings – Often you assume the PE firm cuts costs by laying off employees, which could affect COGS, Operating Expenses, or both.

2. New Depreciation Expense – This comes from any PP&E write-ups in the transaction.

3. New Amortization Expense – This includes both the amortization from writtenup intangibles and from capitalized financing fees.

4. Interest Expense on LBO Debt – You need to include both cash and PIK interest here.

5. Sponsor Management Fees – Sometimes PE firms charge a “management fee” to a company to account for the time and effort they spend managing it.

6. Common Stock Dividend – Although private companies don’t pay dividends to shareholders, they could pay out a dividend recap to the PE investors.

7. Preferred Stock Dividend – If Preferred Stock is used as a form of financing in the transaction, you need to account for Preferred Stock Dividends on the Income Statement.

Cost Savings and new Depreciation / Amortization hit the Operating Income line;

Interest Expense and Sponsor Management Fees hit Pre-Tax Income;

and you need to subtract the dividend items from your Net Income number

103
Q

In an LBO model, is it possible for debt investors to get a higher return than the PE firm? What does it tell us about the company we’re modeling?

A
  • Yes, and it happens more commonly than you’d think. Remember, high-yield debt investors often get interest rates of 10-15% or more – which effectively guarantees an IRR in that range for them.
  • So no matter what happens to the company or the market, that debt gets repaid and the debt investors get the interest payments.
  • But let’s say that the median EBITDA multiples contract, or that the company fails to grow or actually shrinks – in these cases the PE firm could easily get an IRR below what the debt investors get.
104
Q

Most of the time, increased leverage means an increased IRR.

Explain how increasing the leverage could reduce the IRR.

A

• For this scenario to happen you would need a “perfect storm” of:

  1. Relative lack of cash flow / EBITDA growth
  2. High interest payments and principal repayments relative to cash flow
  3. High purchase premium or purchase multiple to make it more difficult to get a high IRR
  • This scenario is admittedly rare, but it could happen if the increase leverage increases interest payments or debt repayments to very high levels, preventing the company from using its cash flow for other purposes.
  • Sometimes in LBO models, increasing the leverage increases the IRR up to a certain point – but then after that the IRR starts falling as the interest payments or principal repayments become “too big.”
105
Q

How would you build an LBO?

A
  • EBITDA etc. from Business Plan
  • Assumptions for Sources & Uses
  • Modelling of financing tranches
  • Modelling of IS up to NI
  • Modelling LFCF
  • Assumptions for Exit Multiple
  • Calculation of Return
106
Q

How do you get to Entry and Exit Multiples?

A

Entry multiple from football field or by putting in goal IRR and calculating back to required Entry multiple. Exit multiple is usually assumed equal to Entry multiple because higher exit multiple is very aggressive assumption.

107
Q

If debt is cheaper than Equity, what could be reasons to still finance through Equity?

A
  • Debt becomes increasingly expensive the more you take on
  • Equity makes capital structure more stable
  • Relatively more equity costs are compensated by lower risk that reduces COE and COD.
  • Maximum flexibility
108
Q

How are UFCF and LFCF calculated in an LBO?

A
EBITDA
- Capex
- WC
- Cash tax payments
\+ Any other non-cash items included in P&L
- Any other cash items not included in P&L
= FCF to Firm (UFCF)
- Interest payments
- Debt amortization
= FCF to Equity (LFCF)
109
Q

You buy a $100 EBITDA business for 10x EBITDA and sell sell it for 10x EBITDA in 5 years. You use 5x Debt/EBITDA and repay 50% over the 5 years. How much does EBITDA need to grow to realize a 20% IRR?

A

Purch. Price of $1000 ($500 debt; $500 equity); 20% over 5 years corresponds to ~2.5x, so equity needs to grow to $1’250 ($500 * 2.5). Add $250 of remaining debt (after repaying $250) to get to exit EV of $1’500. Assuming 10x multiple EBITDA needs to grow to $150.

110
Q

Assume everything stays the same (esp. in IS). What would happen if we have $50m of lease liabilities in the beginning. Would that mean we can pay more or less equity? (Blackstone)

A

Since we have $50m in the beginning that would mean they are included in our bridge as well. Usually, these liabilities are projected assuming the same growth as revenue (in our case 5%). After 5 years, we would therefore assume them to be $64m. This means, using our 2x multiple again, that we can put in $18m more in equity at the beginning (50 – 64 /2x) for the same amount of return. This holds true as long as our IRR is larger than the rate at which the liability grows (in our case the 5% revenue growth).

111
Q

Given two companies (A and B), how would you determine which one to invest in?

Deciding between company A and B requires a comprehensive analysis of both quantitative and qualitative factors. Assuming they are in the same industry, you could start to compare the businesses based on:

A
  • Business model – how they generate money, how the company works
    Market share/Size of the market – how defensible is it, opportunities for growth
  • Margins & cost structure – fixed vs. variable costs, operating leverage, and future opportunity
  • Capital requirements – sustaining vs. growth CapEx, additional funding required
  • Operating efficiency – analyzing ratios such as inventory turnover, working capital management, etc.
  • Risk – assessing the riskiness of the business across as many variables as possible
  • Customer satisfaction – understanding how customers regard the business
  • Management team – how good is the team at leading people, managing the business, etc.
  • Culture – how healthy is the culture and how conducive it is to success

how they are in (1) the past, (2) the near-term future, and (3) the long-term future.

112
Q

How would you roughly estimate the available debt capacity for an LBO?

Debt capacity for an LBO is typically constrained by three primary ratios.

A
  • Total leverage ratio
  • Interest coverage ratio
  • Minimum equity ratio
113
Q

Which industry would you invest in, and why?

A
  • Acceleration in long-term growth driven by new technology, an inflection point in adoption, changing consumer preferences, etc.
  • A shift in competitive rivalry may arise when competitors are beginning to compete on brand, quality, service, technology, etc., instead of price. For example, when a major competitor is exiting the industry.
  • A shift in supply chain dynamics due to consolidation in the industry. This could lead to both add-on acquisition opportunities as well as better bargaining power relative to suppliers and customers.
  • **Barriers to entry are increasing **due to patents, proprietary technology, brand, minimum efficient scale, etc., becoming more important.
  • Threat from substitutes declining. The industry’s products and services are becoming unique and essential to customers.
114
Q

What are some common methods PE firms use to increase portfolio company value?

A
  • Recruit better management and board members
  • Provide more aligned management incentives (usually via stock option pool)
  • Identify and finance new organic growth opportunities (new geographies, new product lines, adjacent market verticals, etc.)
  • Find, finance, and execute add-on acquisitions
  • Foster stronger relationships with key customers, suppliers, and Wall Street
  • Support investment in better IT systems, financial reporting, and control, research & development, etc.
115
Q

What can LBO models capture?

A
  • LBO models can capture the value of optimizing a company’s capital structure (often by using more debt than the public market is comfortable with).
  • LBO models can capture the value of operational improvements private owners could enable that would otherwise be difficult for a public company to execute.
116
Q

Why would two office buildings that are identical be valued differently?

A
  • Tenant credit quality
  • Lease term length
  • Strength of leasing
  • Cap structure of the building
117
Q

What are the revenue/cost drivers of a coffee shop?

A

Revenue: Coffee/person, people/day, cost of coffee, any add-on pastries
Cost: Variable (cups, straws, water, coffee beans, etc.), fixed (rent, electricity), quasi-fixed (headcount)

118
Q

Factors to Consider in the PE Case Interview

A
  • Historical and Projected Growth and Profitability
  • Diversity of Customers & Products of Target Company
  • Differentiating Factors of The Business (competitive advantage)
  • Industry Focus for the Target Business
  • Strength of Management for Target Company
  • Exit Potential and IRR for Target Company
119
Q

What would the ideal type of products/services being sold be for a potential LBO target?

A
  • Mission Critical → The ideal product/service is essential to the end market being served.
  • High Switching Costs → The decision to switch to another provider should come with high costs
  • Recurring Revenue Component → Products/services that require maintenance
120
Q

Typical total leverage ratio in an LBO?

A

The total leverage ratio in an LBO ranges between 4.0x to 6.0x with the senior debt ratio typically around 3.0x

121
Q

List some of the red flags you would look out for when assessing a potential investment opportunity.

A
  • Industry Cyclicality
  • Customer Concentration: As a general rule of thumb, no single customer should account for more than ~5-10% of total revenue
  • Customer / Employee Churn
122
Q

When measuring returns, why is it necessary to look at both the internal rate of return (IRR) and cash-on-cash return?

A

Over shorter time frames, the cash-on-cash multiple is more important than IRR – however, over longer time frames, it is better to achieve a higher IRR.

On the other hand, IRR is an imperfect standalone measure because it is highly sensitive to timing.

For example, receiving a dividend right after the acquisition immediately increases the IRR and could be misleading for near-term time frames.

123
Q

What is the IRR?

A

The Internal Rate of Return (IRR) is the discount rate that makes the NPV of a project zero. Learn how to use the IRR formula

124
Q

If an LBO target had no existing debt on its closing balance sheet, would this increase the returns to the financial buyer?

A

Upon the completion of an LBO, the firm essentially wiped out the existing capital structure and recapitalized it using the sources of funds that were raised. When calculating the IRR and cash-on-cash returns, the companies’ debt balance pre-investment does NOT have a direct impact on returns.

Value independent of capital structure…

125
Q

If you had to choose two variables to sensitize in an LBO model, which ones would you pick?

A

The entry and exit multiples would have the most significant impact on the returns in an LBO.

126
Q

How does the treatment of financing fees differ from transaction fees in an LBO model?

A
  • Financial Fees → Financing fees are related to raising debt or the issuance of equity and can be capitalized and amortized over the tenor of the debt (~5-7 years).
  • Transaction Fees → On the other hand, transaction fees refer to the M&A advisory fees paid to investment banks or business brokers, as well as the legal fees paid to lawyers. Transaction fees cannot be amortized and are classified as one-time expenses that are deducted from a company’s retained earnings.
127
Q

How do you evaluate potential investments for risk versus reward?

A

Start by outlining the steps you take when evaluating potential investments. This could include researching the company, industry trends, and competitive landscape; analyzing financial statements, cash flow, and other metrics; and developing a risk/reward assessment for the investment. You should also discuss any tools or models you use to help make decisions. Finally, explain how you weigh the risks against rewards in order to come to an informed decision on whether or not to invest.

128
Q

LBO exit options

A

M&A, secondary buyout, IPO, dividend recapitalization

129
Q

What would you do if a portfolio company was not meeting its performance targets?

A

My first step would be to look at the financials to identify the root cause of the problem. I’d then reach out to the portfolio company’s management team to discuss the situation and get their take on potential solutions. I’d also run sensitivity analyses to ensure we’re making the most informed decision. Depending on the root cause, potential solutions could include increasing marketing efforts, restructuring debt, or exploring new opportunities for growth. Ultimately, I’d strive to find a solution that works best for both the portfolio company and the private equity firm.

130
Q

How do you approach post-investment monitoring and reporting?

A

Start by outlining the steps you would take to monitor a portfolio company. Explain how you would stay up to date on its financials, market trends, and competitors’ activities. Show that you understand the importance of making sure all stakeholders are kept informed throughout the process. Discuss how you would use data analysis to identify areas for improvement and provide recommendations. Finally, explain how you would create reports that clearly communicate your findings in an easy-to-understand format.

131
Q

Is it possible for a company to have a positive net income but still go bankrupt? If so, can you describe why?

A

E.g.: his may occur in a situation where the business has an increasing accounts receivable demand where the company is unable to collect payment from customers and decreasing accounts payable where the company cannot reprieve its payment with suppliers. These circumstances create a situation of deterioration of working capital.

132
Q

Ways companies can manipulate earnings

A
  • Switching form LIFO to FIFO: In a rising cost environment, LIFO will show higher costs and lower earnings but less taxes; the assets on balance sheet will also be lower
  • Taking write-downs: Write-downs will decrease earnings and save taxes
  • Changing depreciation methods
  • Changing revenue recognition policy
  • Capitalizing interest: Capitalizing interest removes it from the IS and will show higher earnings
133
Q

IRR vs. NPV vs. Payback:

A
  • IRR is the discount rate that makes the NPV zero
  • NPV measures whether a project creates positive or negative value based on its costs
  • Payback measures how long it takes for a company to recoup its investment without considering time value of money
134
Q

Club deal

A

Club deal is when financial sponsors team together for an acquisition; a club deal allows sponsors to make a larger acquisition and diversify each firms risk for the size of the transaction

135
Q

How financial sponsors are compensated:

A
  • management fees – typically paid semiannually out of the fund
  • Advisory fees or transaction fees – paid on a deal-by-deal basis
  • Carry – typically paid at the end of the life of a fund
136
Q

Investment Memo Topics:

A
  • Investment Thesis / Recommendation: Very important – state whether you would invest in this idea and under what type of strategy
  • Company overview: Keep very short
  • Industry overview: Discuss outlook of industry and Porter’s Five Forces (Competition, Substitutes, Buyer Power, Supplier Power, and Barriers to Entry)
  • Investment positives / investment concerns: Spend significant time on the concerns / risks
  • Financial Summary: Fill in with numbers on free cash flow, credit metrics, and EV multiples
  • Investment Returns / Sensitivity
  • Key Issues for further diligence
137
Q

What are implications of negative working capital?

A
  • Could be bad – company’s short-term assets are not enough to cover short-term liabilities
  • Could be good – increasing current liabilities is a boost to cash (i.e. deferred, or unearned, revenue)
138
Q

Two companies have the same aggregate value. One is 4x levered. The other is 7x levered. Which has the higher P/E?

A

Need to compare the cost of equity to the after tax cost of debt (inverse is asset p/e vs. cash p/e). If the P/E of cash is higher than the P/E of the asset, then adding incremental leverage is accretive to earnings and P/E will be lower.
Key is that aggregate value is held constant because, in theory, adding debt would lower your cost of capital and increase the valuation of the asset

139
Q

Consider two insurance companies. One underwrites property insurance. The other underwrites disaster/catastrophe insurance. Why is it not proper to use these as comps for one another?

A

Risk

Problem is that risks inherent to each business are not comparable. You can diversify away much of the property insurance risk by pooling. Catastrophes, by nature, impact large segments of the population at once.

140
Q

There are two companies in the world. The first is a Coke bottler whose only customer is Six Flags, the other company, which is located across the street. Which would you rather own in the event of an economic downturn?

A

Operating leverage

Rather own the Coke bottler since you have the ability to scale back production. Lower revenues can be offset on the cost side of the equation. Six Flags is more of a fixed cost business since you still have to operate the rides, clean the park, etc. at the same cost regardless of attendance.

141
Q

You have the option to either purchase a specialty magazine publisher (i.e. Bass Fisherman) or an auto parts manufacturer. Each has contracted revenues in perpetuity and you know that each will have the same growth, EBITDA margins, etc. Which would you rather own?

A

Capex / cash flow

Would rather own the magazine publisher since it is a business that requires much less capital. The auto parts company has to re-tool its factories every time technology changes and new cars hit the market. This requires large amounts of capex, which results in lower cash flow. The magazine publisher only has to replace equipment when it reaches the end of its useful life.

142
Q

Name three metrics you would consider when evaluating a debt investment. Why are they important?

A

(EBITDA - Capex) / Interest Expense. Tells you how many times your cash flow covers interest expense and gives a sense of how much wiggle room remains. Company will default if it can’t make its interest payments, which is bad for debt investors because you don’t earn your return and can lose principal.

Total Debt / EBITDA. Given a valuation multiple, this tells you how much of an equity cushion shields you against a drop in firm value.

FCF / Total Debt. Tells you what portion of outstanding principal can be retired in a given year, based on available free cash flow.

143
Q

What are the target firms of Growth Equity?
Why do you negotiate a term sheet? What is included in the term sheet?

A
  • They have high CAPEX and working capital requirements:
    Late-SMEs
    Late VCs
    Corporate spinoff
  • To monitor target firm, preempt conflicts of interest and unfair treatment
  • Operating control
    Company culture
    Exit Timing
144
Q

What are the different types of buyouts other than LBO?

A
  • MBO: managers wanna sell the firm
  • MBI: external managers wanna buy the firm and replace internal
  • IBO: PE negotiates directly with seller
145
Q

What are the 2 different types of deal sourcing?

A
  • proprietary/in-house: done by the PE itself
  • intermediated deal flow: thru advisories, investment banks, M&A boutiques
146
Q

What does a PE need to do during preliminary dd?

A
  • Sign an NDA to get confidential info from the target firm
  • Read the CIM: first document provided by firm containing historical & projected financials, strategy, key personnel
  • Attend the management presentation: extra info to CIM
  • Submit the Preliminary investment memorandum (PIM) to the Investment Committee (IC)
147
Q

what is included in formal dd?

A
  • Deal team drives investment process
  • dd questionnaire submitted to target to get key info data room to get and review all statements, docs, contracts
  • Site visit of target
  • submit Final Investment Memorandum (FIM) to IC
148
Q

What are the 4 different types of due diligence?

A
  • Comercial
  • Legal
  • HR
  • Financial
149
Q

Benefits and drawbacks of financial buyers

A
  • lower risk, higher speed of execution
  • minimal strategic and governance alignment required with the buyer
  • helps bridge unfavorable market conditions for a strategic buyer or IPO
  • lower valuation, hard negotiations
  • extensive due diligence required
150
Q

Benefits and drawbacks of strategic buyers

A
  • perceived synergies may lead to higher valuation
  • familiarity with industry may reduce DD required, saving time and resources
  • may be complex for sale of minority PE investments may require regulatory approval and compliance (cartel, anti-trust)possible leakage of sensitive corporate info
  • management may not support due to risk of post deal redundancies
151
Q

Benefits and Drawbacks of IPO

A
  • highest returns historically, allows further appreciation on retained equity
  • management support due to dispersed ownership, independence
  • high-profile deals help PE firm reputation, follow-on fundraising
  • IPO announcement can prompt bids from strategic and financial buyers
  • failure at any stage has serious reputational consequencesIPO underpricing , fixed costs 5-15% of capital raised, listing time and effort
  • IPO market is notoriously cyclical, subject to market and macro shocks
  • selecting the right exchange / geography can be complex
152
Q

What are some additional debt instruments?

A
  • Bridge loans
  • Vendor financing
153
Q

What are the different LBO transaction documents?

A
  • NDA
  • Letter of Intent (LOI): starts setting out terms for negotiations in good faith (non-binding)
  • Sale and Purchase Agreement (SPA): main binding agreement w/ key dd findings, valuation, accounting and legal consideration, general terms and conditions for the transaction
153
Q

What are the common provisions?

A
  • Sale and Purchase: purchase price, closing time, location
  • Representation and warranties: statements of facts (risk goes to seller if it’s fake)
  • Covenants: commitment to take or avoid certain actions
  • Indemnifications: monetary penalties for contractual breaches
  • Condition Precedents (CPs): things that must be satisfied before sale
  • Material Adverse Change (MAC): right to terminate in case of material events
  • Termination rights and breakup fees: conditions allowing termination before closing
154
Q

What are the capital commitment letters required for signing SPA

A
  • Debt Capital Letter (DBL): from investment bank to acquisition SPV
  • Equity Capital Letter (ECL): from PE fund to acquisition SPV
155
Q

What is the necessary debt documentation?

A
  • Loan agreements (creditor and SPV)
  • Intercreditor agreements (rankings and rights among creditors)
156
Q

What is the necessary equity documentation?

A
  • Articles of association (cash flow rights of shareholders)
  • Shareholder agreements (additional rights and obligation
157
Q

How do you calculate the EBITDA Impact?

A

(EBITDA end - EBITDA start)*EV/EBITDA start

158
Q

How do you calculate the Multiple Impact?

A

(EV/EBITDA end - EV/EBITDA start)*EBITDA end

159
Q

What is the net debt impact?

A

Debt repaid using cash sweep => FCF

160
Q

CFADS?

A

OCF-ICF

161
Q

What is the difference between a subsidiary merger and a statutory merger?

A
  • Subsidiary: acquired company keeps it’s identity
  • Statutory: acquired company is absorbed into buyer
162
Q

What are the 4 different types of corporate restructuring?

A
  • Divestiture: full disclosure of one business unit
  • Carve-out: subsidiary becomes its own entity => shares sold to outsiders
  • Spin-off: new entity formed, existing shareholders get shares from it pro-rata
  • Split-off: same as spin off but existing shareholders get their shares of the new entity in exchange for parent shares
162
Q

What are the types of Investment strategies a Private Equity firm can take?

A
  • Venture capital (VC)
  • Growth equity
  • Buyout
  • Alternative strategies
163
Q

What is the lifespan of a PE fund?

A

10 +1+1 years

(they have two optional votes where Limited Partners agree to 1y extension.)

164
Q

Who are the main components and players of a PE partnership?

A
  • PE Firm
  • PE Fund
  • GP (General Partner)
  • IM (Investment Manager)
  • LP (Limited Partners)
  • Subadvisors
  • Portfolio companies
165
Q

What is the Role of the Investment Manager (IM)?

A
  • Evaluate potential investment opportunities
  • Advisory services to portfolio companies
  • Manage audit and reporting processes
166
Q

What are the different types of fund vehicles?

A
  • Primary fund
  • Parallel fund
  • Feeder fund
  • Alternative investment vehicle
  • Co-investment vehicle
166
Q

What are the most common Limited Partners nowadays?

A

Institutional investors OR high net worth individuals

Pension funds
insurance cos
banks
companies
family offices
fund of funds

167
Q

What is the “Parallel fund” vehicle in Private Equity?

A

The parallel fund does the exact same investments as the primary fund, but the investors are completely separated from the primary fund investors.

168
Q

1.

What is the “Feeder fund” vehicle in Private Equity?

A

It aggregates commitments from smaller investors, invests as a larger Limited Partner

169
Q

What is the “Alternative investment” vehicle in Private Equity?

A

special investment(s) outside primary fund

170
Q

What is the “Co-investment” vehicle in Private Equity?

A

A fund to offer a particular investor a particular deal.

171
Q

Why would the PE set up “Parallel Funds”?

A
  • Tax reasons => parallel can be offshore and primary are onshore.
  • Religious reasons => Muslims who do not want to be with people who collect interest to maintain their sharia law beliefs.
  • Political reasons => German companies doing the same as Russian ones (Germany would be seen as supporting the same companies as a warmongering nation).
172
Q

Why would the PE set up “Feeder Funds”?

A
  • Typically to allow foreign investors to avoid onshore taxes
  • pooling capital from multiple clients
173
Q

Why would the PE set up an “Alternative Investment Vehicle”?

A

When primary fund is not an optimal vehicle for a specific deal

174
Q

What is Contributed Capital?

A

called and invested money

175
Q

What are the weaknesses of CCM as a return metric?

A

It disregards time value of money.

175
Q

When are successors PE funds set up?

A
  • These are established every 3-4 years.
  • Usually when 75% of the previous fund capital has been invested.
  • Yes this means that multiple funds will coexist at different phases of their development.
176
Q

What is the waterfall payment for successful PE fund exits?

A
  • The fund must first pay LPs their contributed capital and a hurdle rate ~ 8%
  • A catch-up mechanism then pays GP till it gets 20% of profits paid up to then
  • Remaining profits are split 80-20
177
Q

How are the distributions done on the all capital first model? (EUROPEAN)

A

GP gets carry only after LPs have received

(i) all their contributed capital and
(ii) the hurdle rate

178
Q

What kind of terms does the LPAgreement set?

A
  • Organizational
  • Capital rules
  • Management fees
  • Reporting duties
  • Dissolution and liquidation
179
Q

What are normal GP obligations set on the LPA?

A
  • Obligation to value portfolio companies, report to LPs regularly
  • Obligation to prepare and pay taxes on behalf of the partnership AND get exemptions when possible
180
Q

What are normal GP Limitations set on the LPA?

A
  • Limit on Mandate: Where they buy, what they buy and what strategies.
  • Limit on investment: how much they can invest in a year before milestones are achieved
  • Limits on offering: Co-investment, incurring expense, and hedging
  • Limits on Hiring: Consultants and advisors to execute the portfolio management
181
Q

How are the capital provisions called? How is the total promised capital called ?

A
  • Capital provisions = capital calls, drawdowns or takedowns
  • Total promised capital = committed capital
182
Q

Where does the PCP differs from RP + Common stock ?

A

Often includes mandatory conversion clause into common

183
Q

What do LPs like ?

A

Specialization because changing investment focus is a bad sign for them

184
Q

How is a PE partnership structured ?

A
  • When fund is raised, LP’s promise to provide a certain amounts of capital at given dates or at the GP’s discretion
  • Once committed capital has been raised, the fund has been closed
  • Fund invests capital into portfolio companies within the investment or commitment period
  • The fund can then make only follow-on investments in current portfolio companies
  • Some investments will prove fruitful through IPO or buyout exit
185
Q

What is an investment capital ?
What is an invested capital ?
What is the net invested capital ?

A
  • = committed capital - lifetime fees
  • = cost basis for investment capital of the fund that has already been deployed at a given point or
    part already paid from investment capital
  • = invested capital - cost basis of all exited and written-off investments or amount of money still under management
186
Q

What are contributed capital ?

What is a fully-invested and completed fund ?

A

= invested capital + management fees that have been paid to date

Contributed capital = investment capital + lifetime fees = committed capital

187
Q

Can invested capital be higher than committed capital ?

A

Yes, it can by reinvesting the profit