Course Packet P2 Flashcards
(229 cards)
Investment A
0 1 2 3 4
-$50 25 20 20 15
Investment B
0 1 2 3 4
-$100 20 40 50 60
IRR(A) =24% and IRR(B) =21%. Assume the opportunity cost of capital is 5%. Then: NPV(A) = $21.57 and NPV(B) = $47.88.
Which has the higher IRR? Higher NPV?
Which investment is more attractive?
A has the higher irr; B has the higher NPV
B is the more attractive option -> higher NPV
Increases in Current Assets will __________ NWC which is a ___________of cash.
increase; use
Increases in Current Liabilities will ___________ NWC which is a ____________of cash.
decrease; source
You have the following partial balance sheet data:
2020 2019
Accounts receivable $20,000 Accounts receivable $18,000
Inventory $300,000 Inventory $320,000
Machinery $1,200,000 Machinery $1,100,000
Accounts Payable $40,000 Accounts Payable $35,000
What is the change in NWC from 2019 to 2020 and is it a source or use of cash?
-23000 Decrease in NWC as a source of case
You own a prime piece of retail zoned real estate that you bought 2 years ago for $110,000 and you believe you could sell the land today for $135,000. You are considering building your own ski shop on the land instead of selling it. To build the store, it will cost you $120,000 and you plan to depreciate this cost straight-line over four years to zero. US Bank offered to loan you the money to build the store at a 5% interest rate, to be repaid over three years. You expect to generate $65,000 in revenues each year from sales and repairs of skis. You estimate that you will incur costs of $30,000 each year in your daily operations. There will be an initial requirement for working capital of $7,000, this level of working capital will remain the same for the life of the project and be recovered in the last year. 10% is your estimated cost of capital. The cash tax rate in Multnomah County is 30%. Should you build your ski shop?
-151028 Reject the Project
Wood Furnishings is considering purchasing a new thickness sander which has a $100,000 initial cost, to be depreciated straight-line over five-years to zero. The company’s tax rate is 35%.
From the increased production of furniture, $45,000 in additional revenue is expected annually, as well as $15,000 in additional annual expenses. There will be an increased requirement for working capital of $8,000 for the life of the project which will be recovered at the end of the project. 11% is the company’s cost of capital.
-5,311
Suppose you are deciding whether to invest in a new manufacturing plant. You own the land and buildings that will be used, but existing buildings must be demolished. Which of the following are incremental cash flows? (Ask yourself “Is this project causing this change in future cash flows?”)
Costs of demolition and clearing the land so that the new plant may be built.
Market value of the land and existing buildings which could be sold if you did not use it for the manufacturing plant.
Cost of a new access road that was put in last year.
Lost earnings from other products due to managers’ time spent on the new plant. Initial investment on inventories and raw materials for the new plant.
Payments already made for the engineering design of the new plant.
Costs of Demolition and Clearing the Land:
Yes, incremental. These costs occur because of the decision to build the new plant.
Market Value of the Land and Existing Buildings:
Yes, incremental. This is an opportunity cost. If the land and buildings could be sold for a certain amount, but instead are used for the project, this foregone cash is a relevant cash flow for the project.
Cost of a New Access Road That Was Put in Last Year:
No, not incremental. This cost is a sunk cost, as it was incurred in the past and cannot be recovered or changed by the decision to proceed with or abandon the new plant.
Lost Earnings from Other Products Due to Managers’ Time Spent on the New Plant:
Yes, incremental. This is an indirect cost but is still a result of the project. The time managers spend on this project is time not spent on other potentially profitable activities.
Initial Investment on Inventories and Raw Materials for the New Plant:
Yes, incremental. These are direct costs required to start up the new plant.
Payments Already Made for the Engineering Design of the New Plant:
No, not incremental. This is another example of a sunk cost. These expenses have already been incurred regardless of whether the project goes forward or not.
Find the NPV for a project with a $250,000 initial cost that will have cash inflows of $60,000 for five years. The required return on the project is 12%.
-33,713.43
What is the operating cash flow for the following project? Sales are $200,000, operating costs are $50,000, depreciation is $20,000 and the tax rate is 30%.
111,000
Your company is considering expanding its retail outlet. Currently, inventory levels are $5,000. With the expansion, it is expected that inventory levels will need to be $9,500. It is expected that accounts receivable will increase by $4,000 and accounts payable will decrease by $10,000. The expansion of the building will cost $120,000. What change in net working capital is this expansion causing? Is this is a source or a use of cash?
18,500
Bloom Industries is considering a new project which will impact their net working capital. For each item listed on the table below, label it as either a source or use of cash, or not part of net working capital. Also, report the total change in net working capital resulting from the project and note if it is a source or use of cash.
3,800
You own a prime piece of retail zoned real estate that you bought 2 years ago for $120,000 and you believe you could sell the land today for $135,000. You are considering building your own bike shop on the land instead of selling it. To build the store, it will cost you $120,000 and you plan to depreciate this cost straight-line over four years to zero. US Bank offered to loan you the money to build the store at a 5% interest rate, to be repaid over three years. You expect to generate $65,000 in revenues each year from sales and repairs of bikes. You estimate that you will incur costs of $30,000 each year in your daily operations. There will be an initial requirement for working capital of $7,000, this level of working capital will remain the same for the life of the project and be recovered in the last year. 10% is your estimated cost of capital. The tax rate in Lane County is 30%. Should you build your bike shop?
151,028
You purchased land 3 years ago for $50,000 and believe its market value is now $60,000. You are considering building a hotel on this land instead of selling it. To build the hotel, it will initially cost you $75,000, an expense that you plan to depreciate straight line to zero over the next three years. (We will assume an unrealistically short depreciation schedule for Simplicity in class.) Wells Fargo offered you a loan for $60,000 at an 8% interest rate to be repaid over the next 4 years. You anticipate that the hotel will earn revenues of $140,000 each year while expenses will be a mere $30,000 each year. The initial working capital requirement will be $7,000, which will be recovered at the end of the project. The tax rate is 35%. Your estimated cost of capital is 11%. Assume, for the sake of simplicity the project terminates after year 3. Is the hotel a good investment? Why or why not?
59.23(Thousands)
You buy 100 shares of Adidas AG currently selling for $215 each. The stock will provide a rate of return of 30% if their latest golf shoe is a success, and –10% if it is not. You believe the likelihood of success is 40%. What is Adidas’s expected return?
Using the same Adidas example, what is the standard deviation of the stock?
6% ; 19.59%
If we have a portfolio of 30 stocks, why can’t we just take the average of the 30 standard deviations to get the portfolio standard deviation?
Because diversification reduces some of the risk
How much risk is eliminated through diversification?
We need a measure that tells us how the asset prices move relative to each other.
The risk of a portfolio depends not only on the risk of each asset in the portfolio, but also on the relation between the returns from the two assets.
Suppose the risk-free rate is 5%, the return on the market is 15% and you have researched the of Six Flags Entertainment Corporation (SIX) and found it to be 1.8. What is the required return on Six Flags according to the CAPM? Graph the SML and show the risk free asset, the market portfolio and SIX.
23%
You own a portfolio that is 50% invested in stock X, 30% in stock Y, and 20% in stock Z. The expected returns on these three stocks are 11%, 17%, and 14%, respectively. What is the expected return on the portfolio?
134.4%
You are considering a new investment. The rate on T-bills is 3.3% and the return on the S&P 500 is 8.5%. You have measured the non-diversifiable risk of the investment you are considering to be .7. What rate of return will you require on the investment?
6.94%
If you were told the risk free rate was 4%, the market return was 14% and the beta of a stock was .2, what is the expected (required) return on that stock?
6%
Give one example of systematic risk and one example of unsystematic risk.
b. Which type of risk can a portfolio help you avoid? How?
c. Which type of risk are you rewarded for bearing? Why?
a. Examples of Systematic and Unsystematic Risk:
Systematic Risk: An example of systematic risk is a significant change in interest rates. This type of risk affects the entire market or a broad range of asset classes. For instance, if the central bank of a country raises interest rates significantly, it may cause stock prices to fall broadly, as higher interest rates can lead to lower corporate profits and reduced economic activity.
Unsystematic Risk: An example of unsystematic risk is a sudden drop in the stock price of a specific company due to an internal scandal or a failed product launch. This type of risk is unique to a particular company or industry and does not impact the broader market.
b. Type of Risk Avoided by Portfolio Diversification:
Unsystematic Risk: A well-diversified portfolio can help investors avoid unsystematic risk. Diversification involves investing in a variety of assets across different industries, geographic locations, and asset classes. By spreading investments across a wide range of assets, the negative impact of any single asset’s poor performance is minimized. This is because the poor performance of one asset or a few assets can be offset by the better performance of others in the portfolio.
c. Type of Risk Rewarded for Bearing and Why:
Systematic Risk: Investors are typically rewarded for bearing systematic risk. This is because systematic risk, also known as market risk, cannot be diversified away. It is inherent to the entire market or a broad range of assets. Since investors cannot eliminate this risk through diversification, they expect and usually receive a higher return for taking on this risk. The concept is that investors need to be compensated for the extra risk they take on when investing in the market as a whole, as opposed to risk-free investments such as government bonds.
The risk free rate is 8% and the expected return on the market portfolio is 16%. A firm considers a project that is expected to have a beta of 1.3.
A. What is the required rate of return on the project?
B. If the expected IRR of the project is 19%, should it be accepted?
18.4%
Yes.
What is the beta of a portfolio with E(Rp) = 18%, if rf = 6% and E(Rm) = 14%?
1.5%
Within the context of the CAPM, assume:
- Expected return on the market = 15%
- Risk free rate = 8%
- Expected rate of return on XYZ security = 17%
- Beta of XYZ security = 1.25
What is the required return on XYZ security according to the CAPM? Is XYZ fairly, over or under priced? If over or under priced, by how much? Graph the SML and show the risk free asset, the market portfolio, and XYZ.
16.75%